|
Example of Classifying Changes
| • |
In the Funds Statement example below, the cash account goes from $20,000 to $5,000. That is a decrease of $15,000. A decrease in an asset item is a source of funds. |
| • |
Other changes would be classified accordingly. |
Funds Statement - Step 1
| Beginning Balance Sheet: |
| Cash |
$20,000.00 |
|
Accounts Payable |
$10,000.00 |
| Mkt. Sec. |
$10,000.00 |
|
Accruals |
$4,000.00 |
| Receivables |
$50,000.00 |
|
Notes Payable |
$24,000.00 |
| Inventories |
$70,000.00 |
|
Long-Term Debt |
$96,000.00 |
| Fixed Assets |
$160,000.00 |
|
Common Stock |
$64,000.00 |
| |
|
Retained Earnings |
$112,000.00 |
| Total Assets: |
$310,000.00 |
|
Total Claims: |
$310,000.00 |
| Ending Balance Sheet: |
| Cash |
$5,000.00 |
|
Accounts Payable |
$10,000.00 |
| Mkt. Sec. |
$10,000.00 |
|
Accruals |
$4,000.00 |
| Receivables |
$5,145.00 |
|
Notes Payable |
$0.00 |
| Inventories |
$32,250.00 |
|
Long-Term Debt |
$2,720.00 |
| Fixed Assets |
$172,000.00 |
|
Common Stock |
$64,000.00 |
| |
|
Retained Earnings |
$143,675.00 |
| Total Assets: |
$224,395.00 |
|
Total Claims: |
$224,395.00 |
|